| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 70.8M | -53.4M | 7.90M | -10.0M | -4.37M | ||
| Depreciation | 5.81M | 7.47M | 4.70M | 4.88M | 4.34M | ||
| Amortization | 281K | -748K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 4.00M | -5.50M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -67.0M | 54.3M | 0 | 0 | 0 | ||
| Cash From Operations | 13.9M | -990K | 2.95M | 6.51M | 31.9M | ||
| Capital Expenditures | -18.1M | -1.02M | -4.27M | -3.24M | -4.70M | ||
| Sale of Assets | 753K | -111K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -18.1M | -1.02M | 0 | 0 | 0 | ||
| Cash from Investing | -17.3M | -1.13M | -4.27M | -3.24M | -4.70M | ||
| Dividends Paid | 0 | 0 | -2.26M | 0 | 0 | ||
| Sale / Purchase of Stock | 17K | 27K | 0 | 0 | 0 | ||
| Net Borrowings | 389K | 318K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.59M | -2.38M | 0 | 0 | 0 | ||
| Cash From Financing | -3.19M | -2.03M | 10K | -2.09M | -28.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.64M | -4.15M | -1.31M | 1.18M | -1.32M | ||
| ||||||