| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -84.1M | -15.1M | 0 | -23.3M | -23.4M | ||
| Depreciation | 3.42M | 3.34M | 0 | 3.88M | 3.70M | ||
| Amortization | -10.7M | 30.5M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -183K | 0 | 638K | 83K | ||
| Change In Working Capital | 62.8M | -3.21M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 18.0M | -13.8M | 0 | 0 | 0 | ||
| Cash From Operations | -10.6M | 1.68M | 0 | 9.37M | 5.65M | ||
| Capital Expenditures | -11.4M | -9.37M | 0 | -19.0M | -49.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -15.0M | 0 | 0 | 2.05M | 0 | ||
| Investments | -4.90M | -7.00M | 0 | 0 | 0 | ||
| Other Investing Activities | -11.4M | -9.37M | 0 | 0 | 0 | ||
| Cash from Investing | -31.3M | -16.4M | 0 | -13.2M | -49.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 611K | 1.49M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 611K | 1.49M | 0 | 269K | -858K | ||
| Foreign Exchange Effect | 12K | -19K | 0 | 13K | 81K | ||
| Net Change in Cash | -41.3M | -13.2M | 0 | -3.59M | -44.5M | ||
| ||||||