| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.99M | -4.09M | 10.3M | 7.13M | 7.31M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 671K | 23.6M | 11.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 35.9M | 21.0M | -49.4M | 0 | 0 | ||
| Cash From Operations | 41.5M | 40.5M | -46.7M | 9.24M | 10.7M | ||
| Capital Expenditures | -33.1M | -22.4M | 134M | -11.8M | -5.11M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -2.24M | -743K | -2.15M | ||
| Investments | -35.3M | 32.1M | 7.92M | 0 | 0 | ||
| Other Investing Activities | -26.4M | -58.3M | 294M | 0 | 0 | ||
| Cash from Investing | -61.8M | -26.3M | 213M | -15.9M | -5.79M | ||
| Dividends Paid | -1.65M | -22.2M | 41.4M | -7.18M | -7.17M | ||
| Sale / Purchase of Stock | 75K | 57K | 1.00M | 0 | 0 | ||
| Net Borrowings | 66.6M | 19.1M | -207M | 0 | 0 | ||
| Other Financing Cash Flows | -13.6M | 14.1M | -43.4M | 0 | 0 | ||
| Cash From Financing | 51.4M | 11.0M | -100M | -1.57M | 5.16M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 31.2M | 25.2M | 65.9M | -8.23M | 10.1M | ||
| ||||||