| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Cash & Equivalents | 4.26M | 4.13M | 5.61M | 2.39M | 4.47M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 4.55M | 5.44M | 4.65M | 4.52M | 4.43M | ||
| Inventories | 1.42M | 1.50M | 971K | 897K | 769K | ||
| Pre-paid Expenses | 1.27M | 892K | 1.55M | 1.17M | 866K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 1.20M | 5.91M | 1.17M | 1.19M | ||
| Total Current Assets | 11.5M | 13.2M | 18.7M | 10.1M | 11.7M | ||
| Property, Plant & Equipment | 1.22M | 1.76M | 1.59M | 1.45M | 1.26M | ||
| Goodwill & Intangibles | 16.5M | 15.9M | 15.6M | 15.6M | 15.3M | ||
| Other Long-term Assets | 5.52M | 2.22M | 1.93M | 1.89M | 2.31M | ||
| Total Long-Term Assets | 23.2M | 19.9M | 19.1M | 18.9M | 18.9M | ||
| Total Assets | 34.7M | 33.0M | 37.8M | 29.0M | 30.6M | ||
| Accounts Payable | 10.1M | 13.2M | 11.3M | 9.72M | 9.04M | ||
| Accrued Expenses | 6.04M | 6.75M | 7.57M | 5.70M | 6.11M | ||
| Short Term Debt | 30.2M | 32.2M | 41.6M | 43.8M | 44.3M | ||
| Other Current Liabilities | 17.8M | 14.1M | 16.2M | 18.4M | 35.8M | ||
| Total Current Liabilities | 64.1M | 66.2M | 76.7M | 77.7M | 95.3M | ||
| Long Term Debt | 19.3M | 20.0M | 23.8M | 12.2M | 13.4M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 6.80M | 6.90M | 7.01M | 7.10M | 7.55M | ||
| Total Long-term Liabilities | 26.1M | 26.9M | 30.8M | 19.3M | 21.0M | ||
| Minority Interest | 5.47M | 4.97M | 4.88M | 4.74M | 4.62M | ||
| Total Liabilities | 95.7M | 98.1M | 112M | 102M | 121M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 36K | 40K | 42K | 45K | 48K | ||
| Additional Paid-In Capital | 164M | 172M | 188M | 198M | 192M | ||
| Retained Earnings | -225M | -238M | -262M | -271M | -283M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | -61.0M | -65.1M | -74.6M | -72.8M | -90.3M | ||
| ||||||