| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 435M | 480M | 411M | 444M | 255M | ||
| Depreciation | 137M | 120M | 135M | 116M | 128M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -68.3M | -21.1M | -14.8M | 37.3M | -64.3M | ||
| Change In Working Capital | 310M | -317M | -155M | 0 | 0 | ||
| Other Non Cash Operating Items | 218M | 207M | 254M | 0 | 0 | ||
| Cash From Operations | 1.03B | 468M | 631M | 1.01B | 1.05B | ||
| Capital Expenditures | -86.7M | -71.9M | -52.6M | -43.6M | -75.3M | ||
| Sale of Assets | 687K | 750K | 919K | 1.60M | 1.40M | ||
| Acquisitions | -53.6M | 893K | -1.54M | -2.58M | -24.1M | ||
| Investments | -8.40M | -196K | -922K | 0 | 0 | ||
| Other Investing Activities | -64.5M | -61.2M | -51.7M | 0 | 0 | ||
| Cash from Investing | -126M | -59.8M | -53.2M | -36.6M | -95.6M | ||
| Dividends Paid | 0 | -378M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -531M | -558M | -276M | 0 | 0 | ||
| Net Borrowings | 1.92M | 0 | -6.22M | 0 | 0 | ||
| Other Financing Cash Flows | 4.59M | 8.88M | -17.6M | 0 | 0 | ||
| Cash From Financing | -524M | -928M | -300M | -159M | -463M | ||
| Foreign Exchange Effect | -104M | -300M | -82.4M | 205M | 51.4M | ||
| Net Change in Cash | 276M | -820M | 195M | 1.02B | 539M | ||
| ||||||