| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 6.56B | 6.47B | 5.66B | 5.54B | 5.51B | ||
| Cost of Revenue | 4.52B | 4.46B | 3.90B | 3.75B | 3.72B | ||
| Gross Profit | 2.04B | 2.01B | 1.76B | 1.79B | 1.79B | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 1.12B | 1.07B | 958M | 935M | 985M | ||
| Amortization & Deprec | 137M | 120M | 135M | 116M | 128M | ||
| Other Expenses | -24.6M | -19.1M | -24.2M | -8.65M | 241M | ||
| Total Operating Expenses | 1.23B | 1.17B | 1.07B | 1.04B | 1.35B | ||
| Operating Income | 814M | 837M | 689M | 744M | 434M | ||
| Other Income | -1.90M | -25.0M | 13.6M | 7.19M | -7.53M | ||
| EBIT | 812M | 812M | 702M | 751M | 427M | ||
| Minority Interest | 115M | 113M | 91.0M | 92.6M | 51.3M | ||
| Interest Expense | 5.17M | 3.40M | 3.21M | 3.29M | 4.22M | ||
| Income Before Taxes | 691M | 695M | 608M | 655M | 371M | ||
| Income Taxes | 257M | 215M | 197M | 211M | 117M | ||
| Net Income from Continuing Ops | 435M | 480M | 411M | 444M | 255M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 435M | 480M | 411M | 444M | 255M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 435M | 480M | 411M | 444M | 255M | ||
| ||||||