| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 769K | 1.22M | 2.66M | 2.77M | 2.15M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -141K | -337K | 383K | -1.41M | 20K | ||
| Change In Working Capital | -4.85M | 3.87M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.91M | -43.1M | 0 | 0 | 0 | ||
| Cash From Operations | -2.31M | -38.3M | -3.58M | -7.51M | 48.5M | ||
| Capital Expenditures | -35K | -70K | -7K | -27K | 20K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -12.7M | -40.8M | 0 | 0 | 0 | ||
| Other Investing Activities | 12.7M | 22.6M | 0 | 0 | 0 | ||
| Cash from Investing | -31K | -18.3M | 6.57M | -7.42M | 10.6M | ||
| Dividends Paid | -101K | -102K | -102K | -103K | -105K | ||
| Sale / Purchase of Stock | 445K | 117K | 0 | 0 | 0 | ||
| Net Borrowings | -8.23M | -11.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 8.91M | 57.9M | 0 | 0 | 0 | ||
| Cash From Financing | 1.02M | 46.4M | 47.9M | -18.7M | -42.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.32M | -10.2M | 50.9M | -33.6M | 16.1M | ||
| ||||||