| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.18M | 1.35M | 1.22M | 1.22M | -3.28M | ||
| Depreciation | 1.64M | 1.67M | 1.68M | 1.67M | 1.84M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -5.37M | -19.9M | 25.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.38M | 4.74M | -11.1M | 0 | 0 | ||
| Cash From Operations | -521K | -12.2M | 2.77M | 1.88M | -6.94M | ||
| Capital Expenditures | -1.02M | -397K | -843K | -1.97M | -585K | ||
| Sale of Assets | 0 | 4.25M | -4.25M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -50.2M | -25.9M | 76.1M | 0 | 0 | ||
| Other Investing Activities | 39.9M | 33.3M | -73.2M | 0 | 0 | ||
| Cash from Investing | -10.3M | 11.7M | 888K | -430K | 2.66M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 922K | 2.58M | -3.50M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 922K | 2.58M | 826K | 1.45M | 834K | ||
| Foreign Exchange Effect | 123K | 95K | 51K | 32K | -49K | ||
| Net Change in Cash | -9.74M | 2.18M | 4.53M | 2.93M | -3.50M | ||
| ||||||