| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 54.0M | 0 | 567M | 535M | 494M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -42.0M | -111M | 141M | -68.0M | -54.0M | ||
| Change In Working Capital | -89.0M | -393M | -684M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.14B | 1.45B | -2.36B | 0 | 0 | ||
| Cash From Operations | 1.06B | 961M | -4.10B | 1.32B | 1.01B | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 35.0M | 2.52B | 0 | 0 | 0 | ||
| Investments | -10.4B | -8.94B | 43.5B | 0 | 0 | ||
| Other Investing Activities | 10.1B | 5.83B | -39.4B | 0 | 0 | ||
| Cash from Investing | -336M | -584M | 4.12B | -1.61B | -822M | ||
| Dividends Paid | -98.0M | -86.0M | 386M | -179M | -104M | ||
| Sale / Purchase of Stock | 8.00M | 574M | -97.0M | 0 | 0 | ||
| Net Borrowings | 0 | 50.0M | -1.25B | 0 | 0 | ||
| Other Financing Cash Flows | -705M | -607M | 642M | 0 | 0 | ||
| Cash From Financing | -795M | -69.0M | -314M | 85.0M | -115M | ||
| Foreign Exchange Effect | -30.0M | 80.0M | -66.0M | -5.00M | 15.0M | ||
| Net Change in Cash | -103M | 388M | -357M | -213M | 88.0M | ||
| ||||||