| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAY 2008 |
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
|
| Net Income | 65.7M | 112M | 85.3M | 44.7M | 44.7M | ||
| Depreciation | 0 | 0 | 116M | -116M | 0 | ||
| Amortization | 0 | 0 | 200K | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 46.1M | -46.1M | 0 | ||
| Change In Working Capital | 0 | 0 | 67.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 0 | -44.0M | 0 | 0 | ||
| Cash From Operations | 0 | 0 | 493M | -493M | 0 | ||
| Capital Expenditures | 0 | 0 | -295M | 295M | 0 | ||
| Sale of Assets | 0 | 0 | 12.2M | -12.2M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | -15.1M | 0 | 0 | ||
| Other Investing Activities | 0 | 0 | -284M | 0 | 0 | ||
| Cash from Investing | 0 | 0 | -287M | 287M | 0 | ||
| Dividends Paid | 0 | 0 | -38.3M | 38.3M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | -134M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 6.30M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -20.0M | 0 | 0 | ||
| Cash From Financing | 0 | 0 | -186M | 186M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | -30.0M | 30.0M | 0 | ||
| Net Change in Cash | 0 | 0 | -9.70M | 9.70M | 0 | ||
| ||||||