| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.67M | -8.70M | -6.72M | -6.09M | -6.39M | ||
| Depreciation | 208K | 201K | 206K | 204K | 201K | ||
| Amortization | -49K | 13K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 303K | 485K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 648K | 530K | 0 | 0 | 0 | ||
| Cash From Operations | -5.55M | -7.47M | -7.10M | -5.59M | -4.62M | ||
| Capital Expenditures | -8K | -57K | -34K | -8K | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -4.41M | -24.2M | 0 | 0 | 0 | ||
| Other Investing Activities | 11.3M | 4.39M | 0 | 0 | 0 | ||
| Cash from Investing | 6.88M | -19.8M | 6.03M | 6.83M | 5.30M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 29.2M | -4K | 0 | 0 | 0 | ||
| Net Borrowings | -1.43M | -1.58M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -11K | 111K | 0 | 0 | 0 | ||
| Cash From Financing | 27.7M | -1.48M | -1.02M | -830K | -683K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 29.1M | -28.8M | -2.09M | 414K | 1K | ||
| ||||||