| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 9.72M | 10.5M | 10.1M | 11.3M | 8.03M | ||
| Short Term Investments | 1.30M | 703K | 404K | 403K | 0 | ||
| Accounts Receivable | 8.73M | 9.45M | 8.08M | 7.08M | 7.05M | ||
| Inventories | 8.87M | 6.69M | 5.86M | 7.20M | 8.57M | ||
| Pre-paid Expenses | 463K | 470K | 564K | 371K | 421K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 29.1M | 27.8M | 25.0M | 26.4M | 24.1M | ||
| Property, Plant & Equipment | 4.94M | 4.49M | 4.13M | 3.37M | 3.16M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.20M | 399K | 382K | 408K | 416K | ||
| Total Long-Term Assets | 6.14M | 4.89M | 4.51M | 3.78M | 3.58M | ||
| Total Assets | 35.2M | 32.7M | 29.5M | 30.1M | 27.7M | ||
| Accounts Payable | 4.40M | 2.41M | 2.57M | 2.17M | 3.24M | ||
| Accrued Expenses | 5.27M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 2.00M | 2.00M | 2.00M | 2.06M | ||
| Other Current Liabilities | 4.24M | 1.49M | 1.43M | 2.26M | 1.41M | ||
| Total Current Liabilities | 13.9M | 11.3M | 10.3M | 10.7M | 11.2M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 25K | 521K | 480K | 578K | 567K | ||
| Total Long-term Liabilities | 25K | 521K | 480K | 578K | 567K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 13.9M | 11.8M | 10.8M | 11.2M | 11.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 60K | 60K | 60K | 66K | 66K | ||
| Additional Paid-In Capital | 260M | 260M | 261M | 264M | 264M | ||
| Retained Earnings | -238M | -239M | -241M | -245M | -248M | ||
| Treasury Stock | -59K | -59K | -59K | -59K | -59K | ||
| Other Equity | -221K | -681K | -697K | -444K | -805K | ||
| Total Shareholder's Equity | 21.3M | 20.8M | 18.8M | 18.9M | 15.9M | ||
| ||||||