| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -108M | -71.0M | 189M | 195M | 15.0M | ||
| Depreciation | 137M | 241M | 69.0M | 60.0M | 58.0M | ||
| Amortization | 96.9M | 56.0M | 0 | 0 | 0 | ||
| Deferred Taxes | -88.7M | -323M | 56.0M | -174M | 48.0M | ||
| Change In Working Capital | 254M | 303M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 42.7M | 48.0M | 0 | 0 | 0 | ||
| Cash From Operations | 347M | 254M | 327M | -118M | 161M | ||
| Capital Expenditures | -9.86M | -22.0M | -10.0M | -14.0M | -17.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 1.14B | -17.0M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -37.6M | 40.0M | 0 | 0 | 0 | ||
| Cash from Investing | 1.10B | 23.0M | -7.00M | -17.0M | -274M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.72B | -123M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -157M | 4.00M | 0 | 0 | 0 | ||
| Cash From Financing | 1.57B | -119M | -289M | -152M | -262M | ||
| Foreign Exchange Effect | -30.6M | -42.0M | -1.00M | 27.0M | 7.00M | ||
| Net Change in Cash | 2.98B | 116M | 30.0M | -260M | -368M | ||
| ||||||