| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.10M | 0 | 2.80M | 2.80M | 3.14M | ||
| Depreciation | 612K | 0 | 533K | 575K | 535K | ||
| Amortization | 382K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 184K | 0 | 0 | -575K | 0 | ||
| Change In Working Capital | 498K | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.79M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 7.57M | 0 | 5.42M | 7.65M | -1.39M | ||
| Capital Expenditures | -142K | 0 | -486K | -176K | -386K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -8.25M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 6.98M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -1.27M | 0 | 273K | -3.45M | -6.24M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.10M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.10M | 0 | 923K | 2.84M | -3.50M | ||
| Foreign Exchange Effect | -1.67M | 0 | -890K | 956K | 664K | ||
| Net Change in Cash | 5.74M | 0 | 5.73M | 7.99M | -10.5M | ||
| ||||||