| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 523M | 452M | 386M | 397M | 423M | ||
| Cost of Revenue | 301M | 268M | 236M | 234M | 248M | ||
| Gross Profit | 221M | 184M | 150M | 162M | 175M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 139M | 119M | 108M | 112M | 115M | ||
| Amortization & Deprec | 9.03M | 8.82M | 8.61M | 8.70M | 9.61M | ||
| Other Expenses | -1.36M | 21.4M | 4.39M | -68K | 38K | ||
| Total Operating Expenses | 146M | 149M | 121M | 121M | 125M | ||
| Operating Income | 75.1M | 34.4M | 28.8M | 41.6M | 50.0M | ||
| Other Income | -619K | 4.18M | 27K | -2.02M | -76K | ||
| EBIT | 74.5M | 38.6M | 28.8M | 39.5M | 49.9M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 8.51M | 8.71M | 7.68M | 6.45M | 6.72M | ||
| Income Before Taxes | 66.0M | 29.9M | 21.1M | 33.1M | 43.2M | ||
| Income Taxes | 24.1M | 10.5M | 6.76M | 10.8M | 14.1M | ||
| Net Income from Continuing Ops | 41.9M | 19.4M | 14.4M | 22.3M | 29.1M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | -299K | 11K | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 41.9M | 19.4M | 14.4M | 22.0M | 29.1M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 41.9M | 19.4M | 14.4M | 22.0M | 29.1M | ||
| ||||||