| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -14.0M | -12.6M | -13.5M | -11.1M | -10.3M | ||
| Depreciation | 2.53M | 2.65M | 2.52M | 2.52M | 2.50M | ||
| Amortization | -1.83M | -608K | -608K | 608K | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 670K | -2.46M | 11.0M | -1.77M | 652K | ||
| Other Non Cash Operating Items | 2.19M | 1.88M | 585K | -682K | 437K | ||
| Cash From Operations | -10.5M | -11.1M | -24K | -10.4M | -6.69M | ||
| Capital Expenditures | -355K | -227K | -35K | -50K | 12K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -323K | -248K | -35K | -50K | 12K | ||
| Cash from Investing | -323K | -248K | -35K | -50K | 12K | ||
| Dividends Paid | -560K | -561K | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 70K | 0 | 5K | 0 | 5K | ||
| Net Borrowings | -1.36M | -1.51M | -1.32M | -2.32M | -1.20M | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.85M | -2.07M | -1.31M | -2.32M | -1.19M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -12.6M | -13.4M | -1.37M | -12.7M | -7.87M | ||
| ||||||