| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 15.9M | -11.4M | 22.4M | 4.19M | 9.45M | ||
| Depreciation | 50.7M | 49.7M | 44.4M | 40.6M | 41.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.14M | -2.78M | 11.4M | 2.50M | 6.22M | ||
| Change In Working Capital | 12.6M | 15.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.50M | 27.7M | 0 | 0 | 0 | ||
| Cash From Operations | 86.8M | 78.9M | 74.7M | 16.2M | 60.7M | ||
| Capital Expenditures | -11.4M | -10.1M | -46.1M | -15.6M | -19.9M | ||
| Sale of Assets | 24.2M | 0 | -26.2M | 0 | 0 | ||
| Acquisitions | -12.7M | -2.70M | -500K | 0 | 357K | ||
| Investments | 2.60M | -2.60M | 0 | 0 | 0 | ||
| Other Investing Activities | -20.4M | -15.3M | 0 | 0 | 0 | ||
| Cash from Investing | -6.26M | -20.6M | -23.6M | -15.6M | -19.5M | ||
| Dividends Paid | -4.66M | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.64M | 1.79M | 0 | 0 | 0 | ||
| Net Borrowings | -36.2M | -14.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 55K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -38.2M | -12.4M | -11.8M | -11.6M | -41.2M | ||
| Foreign Exchange Effect | -807K | -1.18M | -197K | 1.53M | -33K | ||
| Net Change in Cash | 41.6M | 44.7M | 39.1M | -9.50M | -36K | ||
| ||||||