| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.31M | -1.31M | -17.2M | 594K | -3.77M | ||
| Depreciation | 1.67M | 2.49M | 2.32M | 2.31M | 2.51M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.00M | -8.38M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.83M | -2.01M | 0 | 0 | 0 | ||
| Cash From Operations | 5.76M | -4.15M | 4.64M | 4.60M | 5.19M | ||
| Capital Expenditures | -91K | -234K | -170K | -161K | -887K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -38.0M | 0 | 0 | 0 | 0 | ||
| Investments | -62.5M | -32.5M | 0 | 0 | 0 | ||
| Other Investing Activities | 143M | 64.7M | 0 | 0 | 0 | ||
| Cash from Investing | 42.5M | 32.2M | 21.7M | -15.3M | -15.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.59M | 10K | 0 | 0 | 0 | ||
| Net Borrowings | -137M | -84.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -135M | -84.5M | -3.86M | -58K | -1.76M | ||
| Foreign Exchange Effect | -1.59M | -733K | -866K | 827K | 256K | ||
| Net Change in Cash | -88.6M | -57.2M | 21.6M | -9.92M | -11.5M | ||
| ||||||