| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.96M | 1.27M | 1.55M | 1.81M | 2.03M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.08M | 2.29M | 2.15M | 2.15M | 2.17M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 473K | 479K | 516K | 537K | 435K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 4.51M | 4.03M | 4.21M | 4.50M | 4.64M | ||
| Property, Plant & Equipment | 16.8M | 16.8M | 16.6M | 16.5M | 16.4M | ||
| Goodwill & Intangibles | 3.83M | 3.87M | 3.87M | 3.87M | 3.87M | ||
| Other Long-term Assets | 2.21M | 2.17M | 2.06M | 2.08M | 2.02M | ||
| Total Long-Term Assets | 22.8M | 22.8M | 22.6M | 22.4M | 22.3M | ||
| Total Assets | 27.4M | 26.8M | 26.8M | 26.9M | 27.0M | ||
| Accounts Payable | 1.21M | 1.01M | 836K | 875K | 723K | ||
| Accrued Expenses | 2.55M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 614K | 723K | 734K | 738K | 672K | ||
| Other Current Liabilities | 900K | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 5.27M | 4.57M | 4.26M | 4.22M | 4.26M | ||
| Long Term Debt | 16.9M | 17.0M | 16.9M | 16.7M | 16.5M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 32K | 0 | 0 | 191K | 202K | ||
| Other Long-term Liabilities | 490K | 469K | 730K | 695K | 571K | ||
| Total Long-term Liabilities | 17.4M | 17.5M | 17.6M | 17.6M | 17.3M | ||
| Minority Interest | 241K | 269K | 277K | 294K | 288K | ||
| Total Liabilities | 23.0M | 22.0M | 21.9M | 21.8M | 21.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 14.8M | 14.8M | 14.8M | 14.9M | ||
| Additional Paid-In Capital | 14.4M | 0 | 0 | 0 | 0 | ||
| Retained Earnings | -9.95M | -10.2M | -10.2M | -10.0M | -9.80M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 1K | 0 | ||
| Total Shareholder's Equity | 4.40M | 4.52M | 4.64M | 4.83M | 5.13M | ||
| ||||||