| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -3.20M | -3.01M | -4.30M | -3.44M | -3.24M | ||
| Depreciation | 24K | 24K | 77K | 53K | 10K | ||
| Amortization | 32K | -3K | -2K | -2K | 4K | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 546K | 332K | 47K | 30K | 505K | ||
| Other Non Cash Operating Items | 389K | 496K | 1.33M | 441K | 307K | ||
| Cash From Operations | -2.21M | -2.16M | -2.85M | -2.92M | -2.42M | ||
| Capital Expenditures | -22K | -15K | -15K | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -5.07M | 5.07M | 0 | 0 | 0 | ||
| Other Investing Activities | -24K | -15K | -15K | 0 | 0 | ||
| Cash from Investing | -5.09M | 5.05M | -15K | 0 | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -40K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 7K | ||
| Cash From Financing | 0 | -40K | 0 | 0 | 7K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | -85K | ||
| Net Change in Cash | -7.30M | 2.85M | -2.86M | -2.92M | -2.50M | ||
| ||||||