| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.46M | 5.94M | 15.1M | 6.64M | 12.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 56K | 0 | 0 | 0 | ||
| Change In Working Capital | -7.34M | 7.78M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 48.0M | 48.6M | 0 | 0 | 0 | ||
| Cash From Operations | 49.1M | 62.4M | 30.7M | 31.4M | 58.8M | ||
| Capital Expenditures | -1.95M | -1.94M | -1.01M | -642K | -915K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -50.9M | -47.3M | 0 | 0 | 0 | ||
| Cash from Investing | -50.9M | -47.3M | 25.9M | -47.6M | -47.2M | ||
| Dividends Paid | -7.60M | -3.87M | -3.83M | -3.79M | -3.81M | ||
| Sale / Purchase of Stock | -9.06M | -9K | 0 | 0 | 0 | ||
| Net Borrowings | 14.9M | -13.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.38M | 2.87M | 0 | 0 | 0 | ||
| Cash From Financing | -4.10M | -14.6M | -58.8M | 17.0M | -13.4M | ||
| Foreign Exchange Effect | -159K | -432K | -52K | 125K | -67K | ||
| Net Change in Cash | -6.04M | 16K | -2.25M | 991K | -1.84M | ||
| ||||||