| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 75.4M | 56.2M | 24.4M | 93.6M | 80.3M | ||
| Depreciation | 34.1M | 34.6M | 33.3M | 45.2M | 34.4M | ||
| Amortization | 80K | 86K | 83K | 0 | 0 | ||
| Deferred Taxes | 355K | 362K | -1.24M | 2.18M | 9.20M | ||
| Change In Working Capital | 24.7M | -65.1M | 3.66M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.85M | -305K | 42.7M | 0 | 0 | ||
| Cash From Operations | 136M | 25.8M | 103M | 293M | 141M | ||
| Capital Expenditures | -47.1M | -31.0M | -48.0M | -50.2M | -40.6M | ||
| Sale of Assets | 29K | 2.21M | 439K | 76K | 2.04M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -48.8M | -31.0M | -48.0M | 0 | 0 | ||
| Cash from Investing | -48.8M | -28.8M | -47.6M | -50.1M | -38.6M | ||
| Dividends Paid | -5.74M | -5.76M | -26K | -11.4M | -5.74M | ||
| Sale / Purchase of Stock | 11.1M | -40.6M | 687K | 0 | 0 | ||
| Net Borrowings | -103M | 17.9M | 4.92M | 0 | 0 | ||
| Other Financing Cash Flows | 10.6M | 33.3M | -44.8M | 0 | 0 | ||
| Cash From Financing | -87.3M | 4.79M | -39.3M | -229M | -27.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 331K | 1.85M | 16.1M | 13.5M | 75.5M | ||
| ||||||