| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.37M | -19.0M | -79.8M | -16.0M | -8.43M | ||
| Depreciation | 2.69M | 1.74M | 2.23M | 1.70M | 2.47M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -4.78M | 12.7M | -1.74M | 1.05M | 1.61M | ||
| Change In Working Capital | -10.3M | -8K | 7.36M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.23M | 9.81M | -14.6M | 0 | 0 | ||
| Cash From Operations | -1.76M | 5.27M | 997K | -2.05M | 749K | ||
| Capital Expenditures | -1.80M | -1.45M | -599K | -803K | -1.37M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -17.1M | 6.90M | 21.2M | 0 | 0 | ||
| Other Investing Activities | -2.40M | 20.8M | -65.7M | 0 | 0 | ||
| Cash from Investing | -19.5M | 27.7M | 2.85M | 20.2M | -840K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -179K | 939K | 47.8M | 0 | 0 | ||
| Net Borrowings | -2K | -63K | 114K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -181K | 876K | -29K | 77K | 227K | ||
| Foreign Exchange Effect | -3.50M | 1.33M | -4.86M | 3.80M | 2.13M | ||
| Net Change in Cash | -24.9M | 35.2M | -1.04M | 22.0M | 2.26M | ||
| ||||||