| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 12.0M | 8.87M | 5.00M | 1.52M | 2.48M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.67M | 1.57M | 4.89M | 6.08M | 3.17M | ||
| Inventories | 13.3M | 10.6M | 8.31M | 6.77M | 6.24M | ||
| Pre-paid Expenses | 1.30M | 933K | 464K | 1.48M | 1.05M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 30.3M | 21.9M | 18.7M | 15.9M | 12.9M | ||
| Property, Plant & Equipment | 38.3M | 34.6M | 36.2M | 37.7M | 38.6M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 6.15M | 5.62M | 5.62M | 5.67M | 5.51M | ||
| Total Long-Term Assets | 56.8M | 40.2M | 41.8M | 43.3M | 44.1M | ||
| Total Assets | 87.1M | 62.2M | 60.5M | 59.2M | 57.0M | ||
| Accounts Payable | 10.2M | 11.2M | 11.2M | 9.74M | 6.88M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 18.0M | 20.5M | 19.7M | 19.9M | 19.2M | ||
| Other Current Liabilities | 5.59M | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 40.3M | 42.6M | 42.3M | 39.3M | 40.8M | ||
| Long Term Debt | 25.9M | 23.2M | 23.2M | 23.2M | 23.4M | ||
| Capital Lease Obligations | 640K | 582K | 526K | 469K | 411K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 337K | 143K | 351K | 553K | 750K | ||
| Total Long-term Liabilities | 26.9M | 24.0M | 24.1M | 24.3M | 24.6M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 67.2M | 66.6M | 66.4M | 63.6M | 65.4M | ||
| Preferred Stock | 8K | 8K | 8K | 7K | 7K | ||
| Common Par | 478K | 489K | 489K | 495K | 496K | ||
| Additional Paid-In Capital | 51.7M | 52.3M | 52.4M | 52.6M | 52.6M | ||
| Retained Earnings | -33.9M | -58.7M | -60.4M | -59.0M | -63.1M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M | ||
| Total Shareholder's Equity | 19.9M | -4.40M | -5.89M | -4.42M | -8.42M | ||
| ||||||