| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.71M | -25.4M | -1.63M | 1.34M | -4.07M | ||
| Depreciation | 1.57M | 1.45M | -4.48M | 1.50M | 1.33M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.30M | 12.3M | -8.85M | 0 | 0 | ||
| Change In Working Capital | 4.89M | 6.66M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.30M | 5.15M | 0 | 0 | 0 | ||
| Cash From Operations | 1.94M | 713K | -9.12M | 997K | 3.33M | ||
| Capital Expenditures | -2.69M | -2.41M | 3.54M | -3.51M | -2.10M | ||
| Sale of Assets | 122K | 198 | -93K | 25K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.69M | -2.41M | 0 | 0 | 0 | ||
| Cash from Investing | -2.57M | -2.41M | 3.45M | -3.49M | -2.10M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -802K | 2.97M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 512K | -1.42M | 0 | 0 | 0 | ||
| Cash From Financing | -289K | 1.55M | 5.07M | 3.05M | -226K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -919K | -151K | -596K | 556K | 1.00M | ||
| ||||||