| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 7.77M | 1.53M | 489K | 999K | 4.16M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 32K | 63K | 135K | 587K | 335K | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 541K | 371K | 274K | 83K | 214K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 8.34M | 1.96M | 897K | 1.67M | 4.71M | ||
| Property, Plant & Equipment | 436K | 408K | 363K | 331K | 68K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 371K | 451K | 210K | 2.81M | 2.80M | ||
| Total Long-Term Assets | 808K | 858K | 573K | 3.14M | 2.87M | ||
| Total Assets | 9.15M | 2.82M | 1.47M | 4.81M | 7.58M | ||
| Accounts Payable | 273K | 1.38M | 1.82M | 4.40M | 1.73M | ||
| Accrued Expenses | 2.21M | 811K | 0 | 0 | 0 | ||
| Short Term Debt | 2.01M | 8K | 2.00M | 2.00M | 2.00M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 14.5M | 2.78M | 5.11M | 7.71M | 5.46M | ||
| Long Term Debt | 3.92M | 11.9M | 10.5M | 10.5M | 10.5M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 500K | 500K | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 4.42M | 12.4M | 10.5M | 10.5M | 10.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 18.9M | 15.2M | 15.6M | 18.2M | 16.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 408K | 408K | 433K | 507K | 760K | ||
| Additional Paid-In Capital | 109M | 110M | 110M | 113M | 121M | ||
| Retained Earnings | -120M | -122M | -125M | -127M | -130M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | -1K | 0 | 0 | ||
| Total Shareholder's Equity | -9.79M | -12.4M | -14.1M | -13.4M | -8.38M | ||
| ||||||