| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -13.1M | -2.77M | -2.28M | -2.57M | -2.86M | ||
| Depreciation | 58K | 44K | 34K | 32K | 29K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 9.83M | -9.70M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 213K | 209K | 0 | 0 | 0 | ||
| Cash From Operations | -2.99M | -12.2M | -1.63M | -2.74M | -4.48M | ||
| Capital Expenditures | -6K | -16K | -5K | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6K | -16K | 0 | 0 | 0 | ||
| Cash from Investing | -6K | -16K | -5K | 0 | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.73M | 785 | 0 | 0 | 0 | ||
| Net Borrowings | -2K | 6.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -25K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.70M | 6.00M | 601K | 3.25M | 7.64M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.29M | -6.24M | -1.04M | 510K | 3.16M | ||
| ||||||