| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -127M | -1.34B | -414M | -310M | -106M | ||
| Depreciation | 293M | 303M | 280M | 282M | 282M | ||
| Amortization | 46.0M | 0 | -26.0M | 0 | 0 | ||
| Deferred Taxes | 5.00M | 91.0M | 116M | 8.00M | 18.0M | ||
| Change In Working Capital | -488M | 130M | -253M | 0 | 0 | ||
| Other Non Cash Operating Items | 55.0M | 650M | -94.0M | 0 | 0 | ||
| Cash From Operations | -216M | -250M | -391M | -144M | -142M | ||
| Capital Expenditures | -82.0M | -113M | -84.0M | -112M | -97.0M | ||
| Sale of Assets | 0 | 0 | 1.00M | 0 | 0 | ||
| Acquisitions | 0 | 127M | 0 | 0 | 0 | ||
| Investments | -75.0M | 0 | -160M | 0 | 0 | ||
| Other Investing Activities | 28.0M | -76.0M | -20.0M | 0 | 0 | ||
| Cash from Investing | -47.0M | 51.0M | -179M | -317M | -220M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 1.22B | 0 | 0 | ||
| Net Borrowings | 108M | 58.0M | 1.01B | 0 | 0 | ||
| Other Financing Cash Flows | -47.0M | -34.0M | -191M | 0 | 0 | ||
| Cash From Financing | 61.0M | 24.0M | 2.04B | 38.0M | 230M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -202M | -175M | 1.47B | -423M | -132M | ||
| ||||||