| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 5.45M | 4.81M | 3.87M | 3.44M | 3.63M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 612K | 630K | 1.03M | 840K | 490K | ||
| Inventories | 264K | 306K | 390K | 379K | 417K | ||
| Pre-paid Expenses | 187K | 116K | 108K | 108K | 147K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 6.51M | 5.86M | 5.41M | 4.76M | 4.68M | ||
| Property, Plant & Equipment | 3.43M | 3.35M | 3.29M | 3.23M | 3.18M | ||
| Goodwill & Intangibles | 487K | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 18K | 13K | 6K | 0 | 0 | ||
| Total Long-Term Assets | 3.94M | 3.36M | 3.30M | 3.23M | 3.18M | ||
| Total Assets | 10.4M | 9.23M | 8.71M | 8.00M | 7.86M | ||
| Accounts Payable | 350K | 145K | 124K | 58K | 77K | ||
| Accrued Expenses | 417K | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 266K | 213K | 285K | 249K | 35K | ||
| Total Current Liabilities | 1.03M | 775K | 879K | 702K | 330K | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.03M | 775K | 879K | 702K | 330K | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 21K | 21K | 21K | 21K | 21K | ||
| Additional Paid-In Capital | 38.7M | 38.7M | 38.7M | 37.7M | 37.7M | ||
| Retained Earnings | -29.3M | -30.3M | -30.9M | -30.4M | -30.2M | ||
| Treasury Stock | 0 | 0 | -30K | -30K | -30K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 9.41M | 8.45M | 7.83M | 7.29M | 7.53M | ||
| ||||||