| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 1.56M | 454K | 270K | 223K | 286K | ||
| Short Term Investments | 157K | 931K | 793K | 500K | 0 | ||
| Accounts Receivable | 96K | 71K | 45K | 17K | 15K | ||
| Inventories | 629K | 776K | 701K | 853K | 655K | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 367K | 440K | 188K | 133K | 78K | ||
| Total Current Assets | 2.80M | 2.67M | 2.00M | 1.73M | 1.03M | ||
| Property, Plant & Equipment | 3.11M | 2.95M | 2.79M | 2.68M | 2.56M | ||
| Goodwill & Intangibles | 363K | 344K | 325K | 305K | 286K | ||
| Other Long-term Assets | 1.97M | 1.93M | 1.82M | 1.73M | 1.65M | ||
| Total Long-Term Assets | 5.44M | 5.23M | 4.94M | 4.72M | 4.50M | ||
| Total Assets | 8.25M | 7.90M | 6.93M | 6.45M | 5.53M | ||
| Accounts Payable | 119K | 288K | 560K | 724K | 81K | ||
| Accrued Expenses | 436K | 515K | 400K | 236K | 273K | ||
| Short Term Debt | 123K | 375K | 362K | 605K | 853K | ||
| Other Current Liabilities | 612K | 648K | 457K | 399K | 411K | ||
| Total Current Liabilities | 1.65M | 2.23M | 2.25M | 2.47M | 2.10M | ||
| Long Term Debt | 823K | 676K | 625K | 480K | 355K | ||
| Capital Lease Obligations | 248K | 126K | 96K | 73K | 46K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 2.02M | 1.99M | 1.91M | 1.75M | 1.66M | ||
| Total Long-term Liabilities | 3.09M | 2.79M | 2.63M | 2.31M | 2.06M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 4.74M | 5.02M | 4.88M | 4.77M | 4.16M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 860 | 860 | 905 | 905 | 905 | ||
| Additional Paid-In Capital | 23.3M | 23.3M | 23.6M | 23.6M | 23.7M | ||
| Retained Earnings | -17.1M | -17.8M | -18.9M | -19.3M | -19.6M | ||
| Treasury Stock | -2.63M | -2.63M | -2.63M | -2.63M | -2.63M | ||
| Other Equity | -31K | -31K | -31K | -31K | -31K | ||
| Total Shareholder's Equity | 3.50M | 2.88M | 2.06M | 1.67M | 1.37M | ||
| ||||||