| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.71M | 0 | 6.23M | 8.02M | 4.67M | ||
| Depreciation | 3.32M | 0 | 4.36M | 4.31M | 3.77M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -91K | 0 | -40K | 22K | 17K | ||
| Change In Working Capital | 7.83M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.35M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 19.1M | 0 | 13.9M | 21.7M | 21.6M | ||
| Capital Expenditures | -9.89M | 0 | -1.13M | -1.98M | -1.76M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 37K | ||
| Acquisitions | -1.00M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.89M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -10.9M | 0 | -1.13M | 81K | -186K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -13.4M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -729K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -14.1M | 0 | -24.7M | -11.3M | 3.70M | ||
| Foreign Exchange Effect | -452K | 0 | -121K | 242K | 279K | ||
| Net Change in Cash | -6.32M | 0 | -12.0M | 10.7M | 25.4M | ||
| ||||||