| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 9.46M | 0 | 4.40M | 0 | 0 | ||
| Depreciation | 3.32M | 0 | 3.80M | 4.01M | 4.27M | ||
| Amortization | 3.21M | 1.57M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 18.5M | 68.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -7.07M | 1.45M | 0 | 0 | 0 | ||
| Cash From Operations | 27.4M | 0 | -16.3M | -63.5M | 9.56M | ||
| Capital Expenditures | -112M | 0 | -39.3M | -35.5M | -20.5M | ||
| Sale of Assets | 0 | 0 | 0 | 34.1M | 0 | ||
| Acquisitions | -9.11M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -47.8M | -26.7M | 0 | 0 | 0 | ||
| Cash from Investing | -56.9M | 0 | -33.9M | -1.27M | -20.5M | ||
| Dividends Paid | -428K | 0 | -428K | -430K | -430K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 43.7M | -43.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 241K | -465K | 0 | 0 | 0 | ||
| Cash From Financing | 43.5M | 0 | 28.8M | 66.5M | 34.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 14.1M | 0 | -21.4M | 1.81M | 23.0M | ||
| ||||||