| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 7.45M | 11.7M | 7.40M | 4.36M | 2.75M | ||
| Short Term Investments | 2.00M | 2.00M | 0 | 0 | 0 | ||
| Accounts Receivable | 16.9M | 14.8M | 1.07M | 931K | 718K | ||
| Inventories | 10.8M | 10.5M | 5.93M | 4.47M | 4.12M | ||
| Pre-paid Expenses | 556K | 564K | 884K | 879K | 3.75M | ||
| Deferred Tax Assets | 2.52M | 2.05M | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 40.2M | 41.7M | 15.3M | 10.6M | 11.3M | ||
| Property, Plant & Equipment | 2.38M | 2.29M | 2.79M | 2.74M | 2.56M | ||
| Goodwill & Intangibles | 274K | 274K | 0 | 0 | 0 | ||
| Other Long-term Assets | 518K | 528K | 525K | 528K | 531K | ||
| Total Long-Term Assets | 5.07M | 4.99M | 3.32M | 3.27M | 3.09M | ||
| Total Assets | 45.3M | 46.7M | 18.6M | 13.9M | 14.4M | ||
| Accounts Payable | 2.41M | 2.22M | 1.70M | 995K | 588K | ||
| Accrued Expenses | 3.18M | 2.82M | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 204K | 210K | 125K | 241K | 161K | ||
| Total Current Liabilities | 5.80M | 5.25M | 4.49M | 3.34M | 2.58M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 299K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 309K | 306K | 301K | ||
| Other Long-term Liabilities | 612K | 615K | 320K | 299K | 0 | ||
| Total Long-term Liabilities | 612K | 615K | 629K | 605K | 600K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 6.41M | 5.87M | 5.12M | 3.95M | 3.18M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 84K | 85K | 85K | 85K | 85K | ||
| Additional Paid-In Capital | 43.3M | 43.9M | 44.2M | 44.6M | 44.9M | ||
| Retained Earnings | -6.64M | -5.77M | -33.4M | -37.5M | -36.5M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 2.18M | 2.59M | 2.65M | 2.80M | 2.82M | ||
| Total Shareholder's Equity | 38.9M | 40.8M | 13.5M | 9.96M | 11.2M | ||
| ||||||