| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 9.69M | 9.24M | 1.24M | 1.24M | 1.27M | ||
| Cost of Revenue | 4.63M | 4.56M | 7.89M | 2.50M | 1.14M | ||
| Gross Profit | 5.06M | 4.69M | -6.65M | -1.26M | 124K | ||
| Research & Development | 1.48M | 1.58M | 1.60M | 1.11M | 942K | ||
| SG&A | 2.08M | 1.83M | 15.3M | 1.38M | 1.31M | ||
| Amortization & Deprec | 139K | 94K | 163K | 248K | 181K | ||
| Other Expenses | -63K | -47K | 248K | -6K | -1K | ||
| Total Operating Expenses | 3.64M | 3.45M | 17.3M | 2.73M | 2.44M | ||
| Operating Income | 1.42M | 1.23M | -24.0M | -4.00M | -2.31M | ||
| Other Income | -7K | 384K | 7K | -107K | 3.27M | ||
| EBIT | 1.41M | 1.62M | -24.0M | -4.10M | 964K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | ||
| Income Before Taxes | 1.41M | 1.62M | -24.0M | -4.10M | 964K | ||
| Income Taxes | 546K | 744K | 3.70M | -76K | 3K | ||
| Net Income from Continuing Ops | 865K | 872K | -27.7M | -4.03M | 961K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 865K | 872K | -27.7M | -4.03M | 961K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 865K | 872K | -27.7M | -4.03M | 961K | ||
| ||||||