| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 51.3M | -3.58M | 30.0M | 56.6M | 35.5M | ||
| Depreciation | 45.3M | 46.1M | -118M | 53.2M | 55.7M | ||
| Amortization | -2.97M | 20.0M | 0 | 0 | 0 | ||
| Deferred Taxes | 3.53M | -15.2M | 1.88M | -102K | 724K | ||
| Change In Working Capital | -34.5M | -35.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 10.2M | 25.8M | 0 | 0 | 0 | ||
| Cash From Operations | 73.0M | 22.2M | -139M | 108M | 119M | ||
| Capital Expenditures | -212M | -420M | 1.22B | -415M | -390M | ||
| Sale of Assets | 105M | -352M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 487M | -486M | 76.6M | 1.89M | ||
| Investments | -10.0M | -1.32M | 0 | 0 | 0 | ||
| Other Investing Activities | -190M | -328M | 0 | 0 | 0 | ||
| Cash from Investing | -95.2M | -194M | 685M | -321M | -381M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 25.8M | 187M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.00M | -1.31M | 0 | 0 | 0 | ||
| Cash From Financing | 22.8M | 186M | -515M | 257M | 243M | ||
| Foreign Exchange Effect | -43K | 3.02M | -1.22M | -691K | 4.04M | ||
| Net Change in Cash | 574K | 17.1M | 29.7M | 43.3M | -15.0M | ||
| ||||||