| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.57M | -160K | 1.24M | 1.37M | 1.15M | ||
| Depreciation | 0 | 7.22M | -7.22M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 1.52M | -1.52M | 0 | 0 | ||
| Change In Working Capital | 2.58M | -7.23M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 1.99M | 0 | 0 | 0 | ||
| Cash From Operations | 4.16M | 3.34M | -11.2M | 6.30M | 3.91M | ||
| Capital Expenditures | 99K | -46K | 13.9M | 0 | -5.01M | ||
| Sale of Assets | 15K | 0 | -15K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 99K | -46K | 0 | 0 | 0 | ||
| Cash from Investing | 114K | -46K | 13.9M | 0 | -5.01M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -5.13M | -3.31M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 286K | -286K | 0 | 0 | 0 | ||
| Cash From Financing | -4.85M | -3.59M | -2.27M | -4.76M | 427K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -576K | -302K | 471K | 1.54M | -672K | ||
| ||||||