| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 21.1M | 42.6M | 68.2M | 31.6M | 38.6M | ||
| Depreciation | 10.0M | 10.7M | 15.2M | 11.8M | 12.7M | ||
| Amortization | 0 | 0 | 2.36M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 3.02M | 0 | 0 | ||
| Change In Working Capital | 643K | 11.0M | 43.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.82M | 1.56M | 868K | 0 | 0 | ||
| Cash From Operations | 33.5M | 65.9M | 133M | 19.6M | 24.7M | ||
| Capital Expenditures | -26.6M | -25.8M | -10.6M | -9.12M | -16.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -26.6M | -25.8M | -10.6M | 0 | 0 | ||
| Cash from Investing | -26.6M | -25.8M | -10.6M | -9.12M | -16.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -1.70M | -3.21M | -4K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.07M | 368K | -818K | 0 | 0 | ||
| Cash From Financing | -633K | -2.84M | -822K | 8.58M | -11.2M | ||
| Foreign Exchange Effect | -18K | -819K | -29K | 107K | 252K | ||
| Net Change in Cash | 6.32M | 36.4M | 121M | 19.2M | -2.29M | ||
| ||||||