| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 84K | 1.13M | 0 | 0 | 0 | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.75M | 2.07M | 1.82M | 3.05M | 3.32M | ||
| Inventories | 7.59M | 7.75M | 8.06M | 8.63M | 8.44M | ||
| Pre-paid Expenses | 177K | 425K | 131K | 204K | 310K | ||
| Deferred Tax Assets | 1.04M | 741K | 1.78M | 1.77M | 1.73M | ||
| Other Current Assets | 1.71M | 1.71M | 1.71M | 1.71M | 1.71M | ||
| Total Current Assets | 14.4M | 13.8M | 13.5M | 15.4M | 15.5M | ||
| Property, Plant & Equipment | 1.92M | 1.31M | 1.20M | 1.54M | 1.82M | ||
| Goodwill & Intangibles | 1.15M | 1.09M | 1.03M | 980K | 925K | ||
| Other Long-term Assets | 80K | 72K | 290K | 238K | 51K | ||
| Total Long-Term Assets | 5.99M | 5.58M | 4.26M | 3.69M | 3.37M | ||
| Total Assets | 20.4M | 19.4M | 17.8M | 19.1M | 18.9M | ||
| Accounts Payable | 2.60M | 2.01M | 2.89M | 3.17M | 2.40M | ||
| Accrued Expenses | 1.21M | 1.29M | 0 | 0 | 0 | ||
| Short Term Debt | 7.31M | 5.57M | 6.02M | 7.06M | 7.79M | ||
| Other Current Liabilities | 1.02M | 3.37M | 3.88M | 2.22M | 1.50M | ||
| Total Current Liabilities | 12.4M | 12.5M | 14.4M | 14.3M | 13.2M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 311K | 270K | 251K | 483K | 437K | ||
| Other Long-term Liabilities | 258K | 258K | 254K | 0 | 0 | ||
| Total Long-term Liabilities | 569K | 528K | 505K | 483K | 437K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 13.0M | 13.0M | 15.0M | 14.8M | 13.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.61M | 1.61M | 1.62M | 1.62M | 1.66M | ||
| Additional Paid-In Capital | 4.89M | 4.87M | 5.14M | 5.19M | 5.63M | ||
| Retained Earnings | 4.07M | 3.07M | -792K | 583K | 1.14M | ||
| Treasury Stock | -3.16M | -3.16M | -3.16M | -3.16M | -3.16M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 7.40M | 6.40M | 2.81M | 4.23M | 5.27M | ||
| ||||||