| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -234K | -992K | -3.87M | 1.38M | 556K | ||
| Depreciation | 78K | 103K | 106K | 65K | 74K | ||
| Amortization | 60K | 59K | 39K | 0 | 0 | ||
| Deferred Taxes | -279K | 0 | 316K | 792K | 348K | ||
| Change In Working Capital | 766K | 2.11M | -68K | 0 | 0 | ||
| Other Non Cash Operating Items | 192K | 36K | 1.89M | 0 | 0 | ||
| Cash From Operations | 583K | 1.32M | -1.59M | -630K | -724K | ||
| Capital Expenditures | 0 | -126K | 8K | -419K | -342K | ||
| Sale of Assets | 2K | -1K | -3K | 10K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 0 | 1.47M | 8K | 0 | 0 | ||
| Cash from Investing | 2K | 1.47M | 5K | -409K | -342K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -596K | -1.74M | 449K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -596K | -1.74M | 449K | 1.04M | 1.07M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11K | 1.05M | -1.13M | 0 | 0 | ||
| ||||||