| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 24.8M | -69.8M | 23.2M | 11.0M | 17.8M | ||
| Depreciation | 3.00M | 4.09M | 3.24M | 3.24M | 3.17M | ||
| Amortization | 7.19M | 13.1M | -38.6M | 0 | 0 | ||
| Deferred Taxes | 15.3M | -60.3M | 12.0M | 4.87M | 3.87M | ||
| Change In Working Capital | 69.9M | 12.7M | 3.81M | 0 | 0 | ||
| Other Non Cash Operating Items | 21.1M | 157M | -216M | 0 | 0 | ||
| Cash From Operations | 141M | 56.6M | 11.9M | 76.0M | 80.2M | ||
| Capital Expenditures | -2.95M | -1.46M | -552K | -663K | -438K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 148M | 0 | 0 | 0 | 0 | ||
| Investments | -9.19M | -172M | 205M | 0 | 0 | ||
| Other Investing Activities | -145M | 150M | -15.6M | 0 | 0 | ||
| Cash from Investing | -6.14M | -22.1M | -3.67M | -4.99M | -137M | ||
| Dividends Paid | 0 | 0 | -57.9M | -29.3M | -15.0M | ||
| Sale / Purchase of Stock | -23.8M | -10.9M | -173M | 0 | 0 | ||
| Net Borrowings | -82.3M | -26.3M | 53.3M | 0 | 0 | ||
| Other Financing Cash Flows | 182M | -3.36M | 10.3M | 0 | 0 | ||
| Cash From Financing | 76.0M | -40.6M | -167M | -35.4M | 5.33M | ||
| Foreign Exchange Effect | -1.46M | -522K | -456K | 1.49M | 2.10M | ||
| Net Change in Cash | 210M | -6.58M | -159M | 37.1M | -49.1M | ||
| ||||||