| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 291M | 223M | 178M | 201M | 217M | ||
| Cost of Revenue | 125M | 96.6M | 95.5M | 102M | 103M | ||
| Gross Profit | 166M | 127M | 83.0M | 99.7M | 114M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 52.8M | 63.6M | 32.5M | 36.9M | 39.2M | ||
| Amortization & Deprec | 18.8M | 25.6M | 8.09M | 21.2M | 21.6M | ||
| Other Expenses | -21.7M | 129M | -11.1M | -30.3M | -31.4M | ||
| Total Operating Expenses | 49.8M | 219M | 29.5M | 27.7M | 29.3M | ||
| Operating Income | 116M | -91.8M | 53.5M | 72.0M | 84.7M | ||
| Other Income | -26.7M | 17.4M | -6.37M | 7.19M | 6.61M | ||
| EBIT | 89.2M | -74.4M | 47.1M | 79.2M | 91.3M | ||
| Minority Interest | 22.9M | 19.7M | 0 | 45.3M | 50.1M | ||
| Interest Expense | 17.8M | 18.4M | 19.9M | 19.2M | 19.5M | ||
| Income Before Taxes | 48.6M | -113M | 27.2M | 14.7M | 21.7M | ||
| Income Taxes | 23.7M | -42.8M | 3.92M | 3.74M | 3.94M | ||
| Net Income from Continuing Ops | 24.8M | -69.8M | 23.2M | 11.0M | 17.8M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 24.8M | -69.8M | 23.2M | 11.0M | 17.8M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 24.8M | -69.8M | 23.2M | 11.0M | 17.8M | ||
| ||||||