| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.62M | 1.09M | 10.8M | -9.01M | -3.42M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -4.89M | -1.04M | 0 | 0 | 0 | ||
| Change In Working Capital | -20.7M | 1.75M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 29.2M | 574K | 0 | 0 | 0 | ||
| Cash From Operations | -3.00M | 2.37M | 14.9M | 880K | -5.66M | ||
| Capital Expenditures | -4.70M | -3.76M | -2.74M | -1.24M | -2.09M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 250K | -60K | ||
| Investments | -26.7M | -40.5M | 0 | 0 | 0 | ||
| Other Investing Activities | 23.3M | 59.2M | 0 | 0 | 0 | ||
| Cash from Investing | -3.39M | 18.7M | -15.8M | -7.42M | 8.86M | ||
| Dividends Paid | -308K | -308K | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -2.98M | -369K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -3.28M | -677K | -2.80M | -5.72M | -335K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -9.67M | 20.4M | -3.75M | -12.3M | 2.86M | ||
| ||||||