| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Net Income | 2.83M | -7.27M | -11.6M | -6.39M | -7.36M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 687K | 256K | ||
| Change In Working Capital | 0 | 0 | 0 | 6.14M | 8.57M | ||
| Other Non Cash Operating Items | 8.69M | 17.1M | 23.4M | 14.8M | 23.6M | ||
| Cash From Operations | 11.5M | 9.83M | 11.8M | 15.2M | 25.1M | ||
| Capital Expenditures | 121M | 17.1M | -3.28M | -2.42M | -4.22M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -1.69M | -70.7M | 321K | ||
| Investments | 0 | 0 | 0 | -9.41M | -4.98M | ||
| Other Investing Activities | 57.3M | 20.7M | -1.69M | -1.42M | 1.28M | ||
| Cash from Investing | 57.3M | 20.7M | -3.38M | -81.5M | -3.38M | ||
| Dividends Paid | -3.13M | -2.85M | -2.85M | -2.83M | -2.58M | ||
| Sale / Purchase of Stock | 0 | 0 | -106K | 100M | 0 | ||
| Net Borrowings | -59.0M | -29.7M | -7.24M | 4.25M | -6.56M | ||
| Other Financing Cash Flows | -5.80M | 925K | -18K | -2.11M | 0 | ||
| Cash From Financing | -67.9M | -31.7M | -10.2M | 99.3M | -9.14M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 883K | -1.09M | -1.83M | 33.0M | 12.5M | ||
| ||||||