| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -26.2M | -25.8M | -21.7M | -22.1M | -18.4M | ||
| Depreciation | 284K | 380K | 453K | 546K | 561K | ||
| Amortization | 126K | 117K | 0 | 0 | 0 | ||
| Deferred Taxes | 2.23M | 612K | 0 | 0 | 0 | ||
| Change In Working Capital | -10.7M | 10.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.38M | 735K | 0 | 0 | 0 | ||
| Cash From Operations | -30.9M | -13.8M | -14.8M | -21.2M | -19.4M | ||
| Capital Expenditures | -828K | -694K | -112K | -406K | -135K | ||
| Sale of Assets | 11K | 5K | 0 | 15K | 2K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -17.8M | -26.6M | 0 | 0 | 0 | ||
| Other Investing Activities | 16.6M | 25.7M | 0 | 0 | 0 | ||
| Cash from Investing | -1.20M | -898K | 28.8M | 16.5M | 10.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 146K | 479K | 0 | 0 | 0 | ||
| Net Borrowings | -25K | -19K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 121K | 460K | 41.6M | 531K | 417K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -32.0M | -14.2M | 55.6M | -4.10M | -8.25M | ||
| ||||||