| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.22M | 3.89M | 3.06M | 1.23M | 2.90M | ||
| Depreciation | 425K | 608K | 611K | 672K | 669K | ||
| Amortization | -4.33M | 4.98M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -2.40M | 2.00M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.92M | -4.37M | 0 | 0 | 0 | ||
| Cash From Operations | 6.83M | 7.11M | -2.03M | 2.17M | 1.78M | ||
| Capital Expenditures | -5.96M | -1.71M | -2.25M | -4.12M | -1.15M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -17.3M | -2.36M | 0 | -959K | -723K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.96M | -1.71M | 0 | 0 | 0 | ||
| Cash from Investing | -23.3M | -4.07M | -2.25M | -5.08M | -1.87M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 77K | -92K | 0 | 0 | 0 | ||
| Net Borrowings | 1.67M | -1.72M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -952K | 7.96M | 0 | 0 | 0 | ||
| Cash From Financing | 791K | 6.15M | -158K | 13.4M | 5.63M | ||
| Foreign Exchange Effect | -37K | 86K | -21K | 11K | 27K | ||
| Net Change in Cash | -15.7M | 9.27M | -4.46M | 10.5M | 5.57M | ||
| ||||||