| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 169M | 231M | 64.0M | -101M | -19.0M | ||
| Depreciation | 57.0M | 44.0M | 41.0M | 40.0M | 41.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -15.0M | -96.0M | 5.00M | 29.0M | -20.0M | ||
| Change In Working Capital | -67.0M | 52.0M | -162M | 0 | 0 | ||
| Other Non Cash Operating Items | 25.0M | 27.0M | 69.0M | 0 | 0 | ||
| Cash From Operations | 169M | 258M | 17.0M | 137M | 41.0M | ||
| Capital Expenditures | -39.0M | -44.0M | -34.0M | -34.0M | -30.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -41.0M | -1.00M | -1.00M | -1.00M | 2.00M | ||
| Investments | -1.00M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -18.0M | -27.0M | -10.0M | 0 | 0 | ||
| Cash from Investing | -60.0M | -28.0M | -11.0M | -17.0M | -6.00M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -136M | -238M | -99.0M | 0 | 0 | ||
| Net Borrowings | -40.0M | -194M | 50.0M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -176M | -432M | -49.0M | -81.0M | 26.0M | ||
| Foreign Exchange Effect | -3.00M | -33.0M | 0 | -1.00M | 18.0M | ||
| Net Change in Cash | -70.0M | -235M | -43.0M | 38.0M | 79.0M | ||
| ||||||