| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 14.0M | 21.9M | 54.3M | 1.23M | -17.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 9.05M | 12.5M | 0 | 0 | 0 | ||
| Deferred Taxes | 6.47M | -16.7M | -25.1M | 17.2M | 9.82M | ||
| Change In Working Capital | -44.7M | -12.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 33.1M | -52.1M | 0 | 0 | 0 | ||
| Cash From Operations | 17.9M | -46.4M | 48.8M | 26.4M | -13.8M | ||
| Capital Expenditures | -254M | -231M | -155M | -155M | -173M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -47.0M | -12.4M | 0 | 0 | 0 | ||
| Other Investing Activities | -214M | -248M | 0 | 0 | 0 | ||
| Cash from Investing | -261M | -260M | -155M | -152M | -141M | ||
| Dividends Paid | 0 | 0 | -27.1M | 0 | 0 | ||
| Sale / Purchase of Stock | 4.60M | 363M | 0 | 0 | 0 | ||
| Net Borrowings | 210M | -101M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 214M | 262M | 216M | 88.2M | 218M | ||
| Foreign Exchange Effect | -8.02M | 735K | -1.42M | 2.99M | 2.88M | ||
| Net Change in Cash | -36.8M | -43.8M | 108M | -33.9M | 65.7M | ||
| ||||||