| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.85M | 3.82M | 4.01M | 4.24M | 4.42M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -868K | 493K | 1.04M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.02M | 1.99M | -7.95M | 0 | 0 | ||
| Cash From Operations | 5.01M | 6.31M | 5.46M | 6.18M | 5.75M | ||
| Capital Expenditures | -6.08M | 17.0M | -1.24M | -4.89M | -2.09M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -21.4M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.08M | 17.0M | 0 | 0 | 0 | ||
| Cash from Investing | -6.08M | -4.42M | -1.24M | -4.89M | -2.09M | ||
| Dividends Paid | -4.24M | -4.23M | -4.25M | -4.26M | -4.27M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 5.56M | 3.92M | -18.0M | 0 | 0 | ||
| Other Financing Cash Flows | -266K | -1.07M | 1.48M | 0 | 0 | ||
| Cash From Financing | 1.05M | -1.38M | -4.62M | -1.29M | -3.56M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -22K | 510K | -406K | 3K | 96K | ||
| ||||||