| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 636M | 367M | 124M | -60.0M | 370M | ||
| Depreciation | 63.0M | 72.0M | 47.0M | 55.0M | 59.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 161M | 88.0M | 91.0M | 6.00M | -182M | ||
| Change In Working Capital | -1.19B | -334M | 238M | 0 | 0 | ||
| Other Non Cash Operating Items | 10.0M | 107M | 171M | 0 | 0 | ||
| Cash From Operations | -317M | 300M | 671M | 68.0M | 203M | ||
| Capital Expenditures | -115M | -219M | -91.0M | -41.0M | -63.0M | ||
| Sale of Assets | 14.0M | 2.00M | 4.00M | 1.00M | 2.00M | ||
| Acquisitions | -2.74B | 1.00M | 0 | -15.0M | -65.0M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -122M | -265M | -128M | 0 | 0 | ||
| Cash from Investing | -2.85B | -262M | -124M | -138M | -112M | ||
| Dividends Paid | 0 | -9.00M | 0 | -9.00M | 0 | ||
| Sale / Purchase of Stock | 21.0M | -19.0M | -35.0M | 0 | 0 | ||
| Net Borrowings | 1.57B | -140M | -350M | 0 | 0 | ||
| Other Financing Cash Flows | -5.00M | 160M | 4.00M | 0 | 0 | ||
| Cash From Financing | 1.58B | -8.00M | -381M | -201M | 74.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.58B | 30.0M | 166M | -271M | 165M | ||
| ||||||