| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 260M | 401M | 374M | 376M | 406M | ||
| Short Term Investments | 48.1M | 19.9M | 10.5M | 10.4M | 2.16M | ||
| Accounts Receivable | 58.5M | 38.3M | 40.4M | 44.1M | 48.3M | ||
| Inventories | 15.4M | 15.4M | 15.0M | 15.8M | 16.3M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 9.78M | 7.45M | 7.99M | 7.99M | 7.99M | ||
| Other Current Assets | 180M | 102M | 157M | 170M | 153M | ||
| Total Current Assets | 572M | 584M | 605M | 625M | 634M | ||
| Property, Plant & Equipment | 1.40B | 1.28B | 1.29B | 1.27B | 1.32B | ||
| Goodwill & Intangibles | 21.6M | 21.6M | 21.6M | 21.6M | 21.6M | ||
| Other Long-term Assets | 181M | 174M | 178M | 188M | 181M | ||
| Total Long-Term Assets | 1.60B | 1.48B | 1.49B | 1.48B | 1.52B | ||
| Total Assets | 2.17B | 2.06B | 2.10B | 2.11B | 2.16B | ||
| Accounts Payable | 59.7M | 81.6M | 72.5M | 69.6M | 60.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 74.7M | 161M | 157M | 153M | 279M | ||
| Other Current Liabilities | 485M | 470M | 480M | 450M | 436M | ||
| Total Current Liabilities | 619M | 712M | 709M | 673M | 775M | ||
| Long Term Debt | 1.04B | 957M | 931M | 895M | 833M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 9.78M | 7.45M | 7.99M | 7.99M | 7.99M | ||
| Other Long-term Liabilities | 122M | 141M | 141M | 127M | 126M | ||
| Total Long-term Liabilities | 1.17B | 1.11B | 1.08B | 1.03B | 967M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.79B | 1.82B | 1.79B | 1.70B | 1.74B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 117K | 120K | 120K | 120K | 123K | ||
| Additional Paid-In Capital | 480M | 497M | 526M | 528M | 530M | ||
| Retained Earnings | -107M | -226M | -189M | -111M | -100M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 6.59M | -25.8M | -27.5M | -11.0M | -14.9M | ||
| Total Shareholder's Equity | 379M | 246M | 310M | 406M | 415M | ||
| ||||||